Financial and Managerial Accounting
Chapter 13
1.
Exercise 13-3 Computation and analysis of trend percents L.O. P1
2013 | 2012 | 2011 | 2010 | 2009 | |
Sales | $ 283,880 | $ 271,800 | $ 253,680 | $ 235,560 | $ 151,000 |
Cost of goods sold | 129,200 | 123,080 | 116,280 | 107,440 | 68,000 |
Accounts receivable | 19,100 | 18,300 | 17,400 | 16,200 | 10,000 |
|
Compute trend percents for the above accounts, using 2009 as the base year. (Omit the “%” sign in your response.) |
2.
Exercise 13-7 Common-size percents L.O. P2
Sanderson Company’s year-end balance sheets follow. |
At December 31 | 2012 | 2011 | 2010 | |||||||
Assets | ||||||||||
Cash | $ | 30,800 | $ | 35,625 | $ | 36,800 | ||||
Accounts receivable, net | 88,500 | 62,500 | 49,200 | |||||||
Merchandise inventory | 111,500 | 82,500 | 53,000 | |||||||
Prepaid expenses | 9,700 | 9,375 | 4,000 | |||||||
Plant assets, net | 277,500 | 255,000 | 229,500 | |||||||
|
|
|
|
|
|
|||||
Total assets | $ | 518,000 | $ | 445,000 | $ | 372,500 | ||||
|
|
|
|
|
|
|||||
Liabilities and Equity | ||||||||||
Accounts payable | $ | 128,900 | $ | 75,250 | $ | 49,250 | ||||
Long-term notes payable secured by mortgages on plant assets |
97,500 | 102,500 | 82,500 | |||||||
Common stock, $10 par value | 162,500 | 162,500 | 162,500 | |||||||
Retained earnings | 129,100 | 104,750 | 78,250 | |||||||
|
|
|
|
|
|
|||||
Total liabilities and equity | $ | 518,000 | $ | 445,000 | $ | 372,500 | ||||
|
|
|
|
|
|
|||||
|
Express the balance sheets in common-size percents. (Do not round intermediate calculations and round your final answers to 1 decimal place. Omit the “%” sign in your response.) |
Exercise 13-9 Liquidity analysis and interpretation L.O. P3
[The following information applies to the questions displayed below.]
Sanderson Company’s year-end balance sheets follow. |
At December 31 | 2012 | 2011 | 2010 | |||||||
Assets | ||||||||||
Cash | $ | 30,800 | $ | 35,625 | $ | 36,800 | ||||
Accounts receivable, net | 88,500 | 62,500 | 49,200 | |||||||
Merchandise inventory | 111,500 | 82,500 | 53,000 | |||||||
Prepaid expenses | 9,700 | 9,375 | 4,000 | |||||||
Plant assets, net | 277,500 | 255,000 | 229,500 | |||||||
|
|
|
|
|
|
|||||
Total assets | $ | 518,000 | $ | 445,000 | $ | 372,500 | ||||
|
|
|
|
|
|
|||||
Liabilities and Equity | ||||||||||
Accounts payable | $ | 128,900 | $ | 75,250 | $ | 49,250 | ||||
Long-term notes payable secured by mortgages on plant assets |
97,500 | 102,500 | 82,500 | |||||||
Common stock, $10 par value | 162,500 | 162,500 | 162,500 | |||||||
Retained earnings | 129,100 | 104,750 | 78,250 | |||||||
|
|
|
|
|
|
|||||
Total liabilities and equity | $ | 518,000 | $ | 445,000 | $ | 372,500 | ||||
|
|
|
|
|
|
|||||
|
The company’s income statements for the years ended December 31, 2012 and 2011, follow. Assume that all sales are on credit: |
For Year Ended December 31 | 2012 | 2011 | |||||||||
Sales | $ | 672,500 | $ | 530,000 | |||||||
Cost of goods sold | $ | 410,225 | $ | 344,500 | |||||||
Other operating expenses | 208,550 | 133,980 | |||||||||
Interest expense | 11,100 | 12,300 | |||||||||
Income taxes | 8,525 | 7,845 | |||||||||
|
|
|
|
||||||||
Total costs and expenses | 638,400 | 498,625 | |||||||||
|
|
|
|
||||||||
Net income | $ | 34,100 | $ | 31,375 | |||||||
|
|
|
|
||||||||
Earnings per share | $ | 2.10 | $ | 1.93 | |||||||
|
|
|
|
||||||||
|
Section Break | Exercise 13-9 Liquidity analysis and interpretation L.O. P3 |
3.
Exercise 13-9 Part 1
(1) | Compute days’ sales uncollected. (Use 365 days a year. Do not round intermediate calculations and roundyour final answers to the nearest whole number.) |
4.
Exercise 13-9 Part 2
(2) | Compute accounts receivable turnover. (Round your answers to 1 decimal place.) |
2012 | |
2011 | |
|
5.
Exercise 13-9 Part 3
(3) | Compute inventory turnover. (Round your answers to 1 decimal place.) |
6.
Exercise 13-9 Part 4
(4) | Compute days’ sales in inventory. (Use 365 days a year. Do not round intermediate calculations and round your final answers to the nearest whole number.) |
2012 | |
2011 | |
|
Problem 13-1A Ratios, common-size statements, and trend percents L.O. P1, P2, P3
[The following information applies to the questions displayed below.]
Selected comparative financial statements of Bennington Company follow: |
BENNINGTON COMPANY | ||||||||||||
Comparative Income Statements | ||||||||||||
For Years Ended December 31, 2012, 2011, and 2010 | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Sales | $ | 444,000 | $ | 340,000 | $ | 236,000 | ||||||
Cost of goods sold | 267,288 | 212,500 | 151,040 | |||||||||
|
|
|
|
|
|
|||||||
Gross profit | 176,712 | 127,500 | 84,960 | |||||||||
Selling expenses | 62,694 | 46,920 | 31,152 | |||||||||
Administrative expenses | 40,137 | 29,920 | 19,470 | |||||||||
|
|
|
|
|
|
|||||||
Total expenses | 102,831 | 76,840 | 50,622 | |||||||||
|
|
|
|
|
|
|||||||
Income before taxes | 73,881 | 50,660 | 34,338 | |||||||||
Income taxes | 13,764 | 10,370 | 6,962 | |||||||||
|
|
|
|
|
|
|||||||
Net income | $ | 60,117 | $ | 40,290 | $ | 27,376 | ||||||
|
|
|
|
|
|
|||||||
|
BENNINGTON COMPANY | ||||||||||||
Comparative Balance Sheets | ||||||||||||
December 31, 2012, 2011, and 2010 | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Assets | ||||||||||||
Current assets | $ | 48,480 | $ | 37,924 | $ | 50,648 | ||||||
Long-term investments | 0 | 500 | 3,720 | |||||||||
Plant assets, net | 90,000 | 96,000 | 57,000 | |||||||||
|
|
|
|
|
|
|||||||
Total assets | $ | 138,480 | $ | 134,424 | $ | 111,368 | ||||||
|
|
|
|
|
|
|||||||
Liabilities and Equity | ||||||||||||
Current liabilities | $ | 20,200 | $ | 19,960 | $ | 19,480 | ||||||
Common stock | 72,000 | 72,000 | 54,000 | |||||||||
Other paid-in capital | 9,000 | 9,000 | 6,000 | |||||||||
Retained earnings | 37,280 | 33,464 | 31,888 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities and equity | $ | 138,480 | $ | 134,424 | $ | 111,368 | ||||||
|
|
|
|
|
|
|||||||
|
7.
Problem 13-1A Part 1
Required: | |
1. | Compute each year’s current ratio. (Round your answers to 1 decimal place.) |
Current ratio | December 31, 2012: | |||
Current ratio | December 31, 2011: | |||
Current ratio | December 31, 2010: | |||
|
8.
Problem 13-1A Part 2
2. | Express the income statement data in common-size percents. (Round your answers to 2 decimal places. Omit the “%” sign in your response.) |
9.
Problem 13-1A Part 3
3. | Express the balance sheet data in trend percents with 2010 as the base year. (Round your answers to 2 decimal places. Leave no cells blank – be certain to enter “0” wherever required. Omit the “%” sign in your response.) |